Vossloh AG

^

Original-Research: Vossloh AG - from Quirin Privatbank Kapitalmarktgeschäft

24.03.2026 / 11:16 CET/CEST

Dissemination of a Research, transmitted by EQS News - a service of EQS

Group.

The issuer is solely responsible for the content of this research. The

result of this research does not constitute investment advice or an

invitation to conclude certain stock exchange transactions.

---------------------------------------------------------------------------

Classification of Quirin Privatbank Kapitalmarktgeschäft to Vossloh AG

Company Name: Vossloh AG

ISIN: DE0007667107

Reason for the research: Update

Recommendation: BUY

from: 24.03.2026

Target price: 86

Last rating change:

Analyst: Daniel Kukalj, CIIA, CEFA

Despite short-term volatility, the growth trajectory remains intact

Vossloh delivered robust full-year 2025 results, with revenue advancing

11.0% to EUR 1,343.2m against a demanding comparable. Adjusted EBIT grew

13.7% yoy to EUR 119.6m, maintaining the group EBIT margin at solid 8.9%

(8.7%). The group generated Free Cash Flow of EUR 98.8m (+15% yoy),

demonstrating healthy cash conversion despite the step-up in working capital

that accompanies Sateba's integration. Management's 2026 guidance implies

revenue growth of 16-24% yoy and EBITDA margin improvement up to 114bps. We

view this as achievable and potentially conservative if Sateba integration

proceeds on schedule and the German Sondervermögen spending accelerates as

anticipated. Our 2026e revenue estimate of EUR 1,605m and adjusted EBIT of

EUR 124.5m sit at the mid-point of the guidance. The investment case for

Vossloh in 2026 and beyond is as compelling as at any point in the company's

history. Three convergent forces a) Europe's most ambitious rail

infrastructure program in a generation, b) the structural underinvestment in

track maintenance that creates a secular demand floor, and c) Vossloh's

newly complete product portfolio spanning the entire track lifecycle combine

to create a multi-year earnings growth trajectory that we believe is

materially underpriced at current valuations. We maintain our Buy rating

with a reduced TP of EUR 86 (94), applied by our ROE/COE valuation approach.

You can download the research here:

https://eqs-cockpit.com/c/fncls.ssp?u=e07475d59ce67c88a9463a9845d335ef

For additional information visit our website:

https://research.quirinprivatbank.de/

Contact for questions:

Quirin Privatbank AG

Institutionelles Research

Schillerstraße 20

60313 Frankfurt am Main

research@quirinprivatbank.de

https://research.quirinprivatbank.de/

---------------------------------------------------------------------------

The EQS Distribution Services include Regulatory Announcements,

Financial/Corporate News and Press Releases.

View original content:

https://eqs-news.com/?origin_id=bb12159e-2769-11f1-8534-027f3c38b923&lang=en

---------------------------------------------------------------------------

2296746 24.03.2026 CET/CEST

°